County Profile for Blaine - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,994,785 Total Charges 107,573,576
Fixed Assets 456,886 Contract Allowance 40,145,606
Other Assets 3,126,451 Operating Revenue 67,427,970
Total Assets 7,578,122 Operating Expenses 62,756,822
Current Liabilities -401,050 Operating Margin 4,671,148
Long Term Liabilities 0 Other Income 1,189,034
Total Equity 7,979,172 Other Expense 0
Total Liabilities and Equity 7,578,122 Net Profit or Loss 5,860,182

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,753 Revenue per Bed $2,593,383 Revenue per Person $67,427,970
Net Margin per Discharge $4,902 Net Margin per Bed $179,660 Net Margin per Person $4,671,148
Net Profit per Discharge $6,149 Net Profit per Bed $225,392 Net Profit per Person $5,860,182
Net Fixed Assets per Discharge $479 Net Fixed Assets per Bed $17,573 Net Fixed Assets per Bed $456,886
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.4 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,417 Net Fixed Assets 2,454 Population Estimate 1,151
Total Revenue 1,167 Long Term Liabilities 2,171 Total Patient Discharges 1,553
Net Margin 561 Total Patient Beds 1,657
Net Profit or Loss 798

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,805,260 5,593,724 1.0378
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 568,231 594,840 0.9553
44 Skilled Nursing Care 0 0
50 Operating Room 9,262,392 26,718,893 0.3467
51 Recovery Room 0 0
52 Labor and Delivery Room 1,105,960 952,879 1.1607

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,878,431 13 Nursing Administration 138,604
02,03 Captial Related - Movable Equipment 2,794,998 14 Central Services and Supply 197,168
04 Employee Benefits 8,084,723 15 Pharmacy 651,589
05 Administrative and General 10,575,700 16 Medical Records and Medical Library 212,474
06 Maintenance and Repairs 0 17 Social Services 185,010
07 Operation of Plant 3,022,283 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 897,355 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 586,419 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,224,754

County Profile for Blaine - 2016